| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 390 512 € | - | - | - | - | - | - | 357 395 € | 33 117 € | 26 169 € | 43 889 € | 14 591 € | 882 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -23 234 € | 0 € | -23 234 € | - | 0 € | -23 234 € |
| 2024 | 296 562 € | - | - | - | - | - | - | 296 796 € | -234 € | 22 141 € | 37 467 € | 20 388 € | 977 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 431 € | 0 € | -40 431 € | - | 0 € | -40 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 076 € | 0 € | 60 421 € | 235 031 € | 331 528 € | 0 € | 0 € | 467 839 € | 467 839 € | 799 367 € | - | 35 490 € | 69 426 € | 0 € | 694 451 € | 799 367 € | 799 367 € |
| 2024 | 103 323 € | 0 € | 30 811 € | 264 665 € | 398 799 € | 0 € | 0 € | 516 636 € | 516 636 € | 915 435 € | - | 122 803 € | 74 947 € | 0 € | 717 685 € | 915 435 € | 915 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 480 € | 51.8% | 6710 € | 24 240 € | 10-9% |
| 2023 | 32 110 € | 1050.0% | 4510 € | 21 680 € | 11+10% |
| 2022 | -3380 € | - | 2940 € | 19 420 € | 10 |