| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 536 707 € | - | - | - | - | - | - | 495 691 € | 41 016 € | 3166 € | 16 200 € | 5991 € | 4416 € | 0 € | 0 € | 0 € | - | 2221 € | - | - | 21 004 € | 0 € | 21 004 € | - | 0 € | 21 004 € |
| 2023 | 828 778 € | - | - | - | - | - | - | 622 445 € | 206 333 € | 2881 € | 17 432 € | 4376 € | 5792 € | 0 € | 0 € | 0 € | - | 1725 € | - | - | 182 879 € | 0 € | 182 879 € | - | 0 € | 182 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 513 € | 0 € | 773 848 € | 65 763 € | 851 124 € | 0 € | 0 € | 23 000 € | 23 000 € | 874 124 € | - | 143 165 € | 20 258 € | 0 € | 710 701 € | 874 124 € | 874 124 € |
| 2023 | 0 € | 0 € | 769 824 € | 60 330 € | 830 154 € | 0 € | 0 € | 1951 € | 1951 € | 832 105 € | - | 142 408 € | 0 € | 0 € | 689 697 € | 832 105 € | 832 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 210 € | 871.1% | 20 930 € | 38 650 € | 14+8% |
| 2023 | 2390 € | 95.8% | 19 860 € | 42 760 € | 13-24% |
| 2022 | 56 360 € | - | 21 930 € | 45 680 € | 17 |