| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 257 001 € | - | - | - | - | - | - | 161 630 € | 95 371 € | 8976 € | 7821 € | 16 084 € | 115 640 € | 0 € | 0 € | 0 € | - | 397 € | - | - | -21 379 € | 163 € | -21 542 € | - | 0 € | -21 542 € |
| 2020 | 360 114 € | - | - | - | - | - | - | 340 262 € | 19 852 € | 40 877 € | 23 861 € | 1239 € | 5282 € | 0 € | 0 € | 6 € | - | 86 € | - | - | -49 009 € | 84 € | -49 093 € | - | 0 € | -49 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 508 € | 0 € | 29 634 € | 33 945 € | 64 087 € | 0 € | 0 € | 24 702 € | 24 702 € | 88 789 € | - | 87 743 € | 0 € | 0 € | 1046 € | 88 789 € | 88 789 € |
| 2020 | 13 937 € | 0 € | 33 125 € | 8008 € | 55 070 € | 0 € | 17 € | 30 905 € | 30 922 € | 85 992 € | - | 50 505 € | 12 899 € | 0 € | 22 588 € | 85 992 € | 85 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8630 € | 85.2% | 1090 € | 2550 € | 5-29% |
| 2023 | 58 300 € | 46.0% | 7270 € | 11 930 € | 7-42% |
| 2022 | 107 900 € | - | 17 210 € | 27 930 € | 12 |