| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 403 € | - | - | - | - | - | - | 34 349 € | 1054 € | 0 € | 0 € | 0 € | 419 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 635 € | 0 € | 635 € | - | 0 € | 635 € |
| 2024 | 30 843 € | - | - | - | - | - | - | 25 534 € | 5309 € | 0 € | 0 € | 0 € | 433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4876 € | 0 € | 4876 € | - | 0 € | 4876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5065 € | 0 € | 5924 € | 0 € | 10 989 € | 0 € | 0 € | 729 € | 729 € | 11 718 € | - | 4208 € | 0 € | 0 € | 7510 € | 11 718 € | 11 718 € |
| 2024 | 5069 € | 0 € | 5068 € | 0 € | 10 137 € | 0 € | 0 € | 726 € | 726 € | 10 863 € | - | 3988 € | 0 € | 0 € | 6875 € | 10 863 € | 10 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5040 € | 26.0% | 240 € | 4790 € | 20% |
| 2023 | 4000 € | 50.6% | 30 € | 3270 € | 20% |
| 2022 | 8100 € | - | 660 € | 4020 € | 2 |