| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 312 028 € | - | - | - | - | - | - | 273 705 € | 38 323 € | 0 € | 3109 € | 0 € | 28 338 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 6874 € | 5000 € | 1874 € | - | 0 € | 1874 € |
| 2023 | 309 433 € | - | - | - | - | - | - | 251 772 € | 57 661 € | 0 € | 2907 € | 0 € | 16 279 € | 0 € | 0 € | 0 € | - | 62 € | - | - | 38 413 € | 0 € | 38 413 € | - | 0 € | 38 413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 736 € | 0 € | 3918 € | 2153 € | 62 807 € | 0 € | 0 € | 9214 € | 9214 € | 72 021 € | - | 11 601 € | 0 € | 0 € | 60 420 € | 72 021 € | 72 021 € |
| 2023 | 75 736 € | 0 € | 5795 € | 510 € | 82 041 € | 0 € | 0 € | 13 050 € | 13 050 € | 95 091 € | - | 16 544 € | 0 € | 0 € | 78 547 € | 95 091 € | 95 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 870 € | 41.7% | 10 430 € | 23 390 € | 70% |
| 2023 | 51 410 € | 25.9% | 4300 € | 17 970 € | 70% |
| 2022 | 40 840 € | - | 3270 € | 15 140 € | 7 |