| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 296 532 € | - | - | - | - | - | - | 197 022 € | 99 510 € | 80 802 € | 45 291 € | 99 447 € | 95 006 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 142 € | 0 € | -22 142 € | - | 0 € | -22 142 € |
| 2023 | 274 251 € | - | - | - | - | - | - | 193 239 € | 81 012 € | 93 431 € | 55 930 € | 149 694 € | 103 682 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 337 € | 0 € | -22 337 € | - | 0 € | -22 337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6744 € | 0 € | 103 020 € | 18 518 € | 128 282 € | 0 € | 72 083 € | 82 035 € | 154 118 € | 282 400 € | - | 41 988 € | 236 835 € | 0 € | 3577 € | 282 400 € | 282 400 € |
| 2023 | 30 809 € | 0 € | 98 385 € | 20 499 € | 149 693 € | 0 € | 72 083 € | 90 820 € | 162 903 € | 312 596 € | - | 29 491 € | 256 835 € | 0 € | 26 270 € | 312 596 € | 312 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 520 € | 14.2% | 11 530 € | 23 970 € | 40% |
| 2023 | 31 100 € | 17.0% | 10 350 € | 20 730 € | 40% |
| 2022 | 26 580 € | - | 8220 € | 18 330 € | 4 |