| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 456 760 € | - | - | - | - | - | - | 1 279 030 € | 177 730 € | 136 183 € | 29 617 € | 24 496 € | 32 € | 0 € | 0 € | 969 € | - | 1014 € | - | - | 36 349 € | 0 € | 36 349 € | - | 0 € | 36 349 € |
| 2024 | 1 360 260 € | - | - | - | - | - | - | 1 102 399 € | 257 861 € | 207 165 € | 27 318 € | 3119 € | 182 € | 0 € | 0 € | 0 € | - | 2296 € | - | - | 24 019 € | 0 € | 24 019 € | - | 0 € | 24 019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 197 448 € | 0 € | 12 198 € | 68 285 € | 277 931 € | 0 € | 0 € | 197 983 € | 197 983 € | 475 914 € | - | 78 787 € | 0 € | 6020 € | 391 107 € | 475 914 € | 469 894 € |
| 2024 | 99 897 € | 0 € | 20 863 € | 61 847 € | 182 607 € | 0 € | 0 € | 252 713 € | 252 713 € | 435 320 € | - | 59 510 € | 14 375 € | 6677 € | 354 758 € | 435 320 € | 428 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 790 € | 13.3% | 9330 € | 20 180 € | 8-11% |
| 2023 | 65 130 € | 26.0% | 3040 € | 16 810 € | 90% |
| 2022 | 51 680 € | - | 1310 € | 14 670 € | 9 |