| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 469 € | - | - | - | - | - | - | 209 237 € | 18 232 € | 13 954 € | 2747 € | 0 € | 1276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 255 € | 0 € | 255 € | - | 0 € | 255 € |
| 2023 | 236 560 € | - | - | - | - | - | - | 200 623 € | 35 937 € | 17 640 € | 2041 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 238 € | 0 € | 16 238 € | - | 0 € | 16 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5297 € | 0 € | 13 803 € | 13 596 € | 32 696 € | 0 € | 0 € | 25 007 € | 25 007 € | 57 703 € | - | 11 740 € | 18 634 € | 0 € | 27 329 € | 57 703 € | 57 703 € |
| 2023 | 19 546 € | 0 € | 2439 € | 6210 € | 28 195 € | 0 € | 0 € | 218 € | 218 € | 28 413 € | - | 1339 € | 0 € | 0 € | 27 074 € | 28 413 € | 28 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 820 € | 16.0% | 4780 € | 10 240 € | 4-20% |
| 2023 | 15 270 € | 68.7% | 4590 € | 10 630 € | 5+25% |
| 2022 | 9050 € | - | 2510 € | 7930 € | 4 |