| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 002 € | - | - | - | - | - | - | 42 191 € | 40 811 € | 34 766 € | 892 € | 0 € | 1681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3472 € | 0 € | 3472 € | - | 0 € | 3472 € |
| 2023 | 76 927 € | - | - | - | - | - | - | 31 212 € | 45 715 € | 38 028 € | 679 € | 0 € | 857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6151 € | 0 € | 6151 € | - | 0 € | 6151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8 € | 0 € | 26 540 € | 0 € | 26 548 € | 0 € | 0 € | 12 673 € | 12 673 € | 39 221 € | - | 9577 € | 10 633 € | 0 € | 19 011 € | 39 221 € | 39 221 € |
| 2023 | 4714 € | 0 € | 24 526 € | 0 € | 29 240 € | 0 € | 0 € | 6087 € | 6087 € | 35 327 € | - | 19 418 € | 370 € | 0 € | 15 539 € | 35 327 € | 35 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 570 € | 26.3% | 2360 € | 4980 € | 20% |
| 2023 | 18 400 € | 0.6% | 3570 € | 7160 € | 20% |
| 2022 | 18 290 € | - | 2930 € | 6270 € | 2 |