| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 290 € | - | - | - | - | - | - | 56 715 € | 31 575 € | 0 € | 7442 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 602 € | - | - | 23 531 € | 0 € | 23 531 € | - | 0 € | 23 531 € |
| 2024 | 68 510 € | - | - | - | - | - | - | 46 913 € | 21 597 € | 0 € | 7082 € | 0 € | 0 € | 0 € | 0 € | 4408 € | - | 906 € | - | - | 18 017 € | 0 € | 18 017 € | - | 0 € | 18 017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 821 € | 0 € | 4792 € | 0 € | 44 613 € | 0 € | 0 € | 15 509 € | 15 509 € | 60 122 € | - | 7835 € | 4839 € | 0 € | 47 448 € | 60 122 € | 60 122 € |
| 2024 | 17 415 € | 0 € | 3786 € | 2945 € | 24 146 € | 0 € | 0 € | 16 630 € | 16 630 € | 40 776 € | - | 7671 € | 7188 € | 0 € | 25 917 € | 40 776 € | 40 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 590 € | 14.7% | 3610 € | 10 060 € | 30% |
| 2023 | 20 570 € | 42.2% | 2240 € | 8300 € | 30% |
| 2022 | 14 470 € | - | 920 € | 6580 € | 3 |