| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2745 € | - | - | - | - | - | - | 0 € | 2745 € | 0 € | 4358 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1613 € | 0 € | -1613 € | - | 0 € | -1613 € |
| 2023 | 7026 € | - | - | - | - | - | - | 0 € | 7026 € | 0 € | 8170 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1144 € | 0 € | -1144 € | - | 0 € | -1144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 990 € | 0 € | 995 € | 0 € | 0 € | 0 € | 0 € | 995 € | - | 3241 € | 0 € | 0 € | -2246 € | 995 € | 995 € |
| 2023 | 178 € | 0 € | 947 € | 0 € | 1125 € | 0 € | 0 € | 0 € | 0 € | 1125 € | - | 1758 € | 0 € | 0 € | -633 € | 1125 € | 1125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 64.6% | 510 € | 690 € | 10% |
| 2023 | 3390 € | 47.6% | 1210 € | 2170 € | 1-50% |
| 2022 | 6470 € | - | 1390 € | 3940 € | 2 |