| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 488 865 € | - | - | - | - | - | - | 372 426 € | 116 439 € | 0 € | 13 085 € | 88 830 € | 152 152 € | 0 € | 0 € | 0 € | - | 22 687 € | - | - | 17 345 € | 2 € | 17 343 € | - | 0 € | 17 343 € |
| 2023 | 462 403 € | - | - | - | - | - | - | 495 474 € | -33 071 € | 0 € | 14 067 € | 55 070 € | 144 306 € | 0 € | 0 € | 0 € | - | 31 600 € | - | - | -167 974 € | 0 € | -167 974 € | - | 0 € | -167 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 559 € | 0 € | 8443 € | 109 279 € | 168 281 € | 5575 € | 0 € | 1 070 710 € | 1 076 285 € | 1 244 566 € | - | 157 476 € | 132 527 € | 0 € | 954 563 € | 1 244 566 € | 1 244 566 € |
| 2023 | 87 759 € | 0 € | 120 178 € | 119 168 € | 327 105 € | 5575 € | 0 € | 1 140 387 € | 1 145 962 € | 1 473 067 € | - | 289 286 € | 221 471 € | 0 € | 962 310 € | 1 473 067 € | 1 473 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 390 € | 62.0% | 11 710 € | 17 550 € | 50% |
| 2023 | -69 460 € | 15.6% | 8400 € | 17 750 € | 50% |
| 2022 | -82 260 € | - | 6890 € | 15 560 € | 5 |