| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 193 106 € | - | - | - | - | - | - | 153 607 € | 39 499 € | 0 € | 0 € | 0 € | 15 449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 050 € | 0 € | 24 050 € | - | 0 € | 24 050 € |
| 2023 | 186 369 € | - | - | - | - | - | - | 142 616 € | 43 753 € | 0 € | 0 € | 0 € | 12 428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 325 € | 0 € | 31 325 € | - | 0 € | 31 325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 906 € | 0 € | 367 € | 16 456 € | 107 729 € | 0 € | 0 € | 21 814 € | 21 814 € | 129 543 € | - | 6379 € | 10 780 € | 0 € | 112 384 € | 129 543 € | 129 543 € |
| 2023 | 92 390 € | 0 € | 37 € | 15 140 € | 107 567 € | 0 € | 0 € | 0 € | 0 € | 107 567 € | - | 8453 € | 10 780 € | 0 € | 88 334 € | 107 567 € | 107 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 130 € | 6.6% | 3230 € | 10 260 € | 30% |
| 2023 | 30 110 € | 20.5% | 3110 € | 10 640 € | 30% |
| 2022 | 24 980 € | - | 3230 € | 9330 € | 3 |