| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 496 € | - | - | - | - | - | - | 92 382 € | 19 114 € | 0 € | 2534 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 580 € | 2000 € | 14 580 € | - | 0 € | 14 580 € |
| 2023 | 102 274 € | - | - | - | - | - | - | 80 587 € | 21 687 € | 0 € | 3660 € | 69 € | 89 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 007 € | 750 € | 17 257 € | - | 0 € | 17 257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 740 € | 0 € | 33 597 € | 0 € | 51 337 € | 0 € | 0 € | 0 € | 0 € | 51 337 € | - | 14 279 € | 0 € | 0 € | 37 058 € | 51 337 € | 51 337 € |
| 2023 | 16 057 € | 0 € | 28 349 € | 0 € | 44 406 € | 0 € | 0 € | 0 € | 0 € | 44 406 € | - | 13 928 € | 0 € | 0 € | 30 478 € | 44 406 € | 44 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 980 € | 18.6% | 6860 € | 18 970 € | 6-14% |
| 2023 | 40 440 € | 12.6% | 5660 € | 15 970 € | 70% |
| 2022 | 35 920 € | - | 5580 € | 14 230 € | 7 |