| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 644 € | - | - | - | - | - | - | 17 289 € | 9355 € | 0 € | 1619 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7736 € | 0 € | 7736 € | - | 0 € | 7736 € |
| 2024 | 27 118 € | - | - | - | - | - | - | 20 328 € | 6790 € | 0 € | 1886 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4904 € | 0 € | 4904 € | - | 0 € | 4904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2038 € | 0 € | 0 € | 34 € | 2072 € | 0 € | 0 € | 984 € | 984 € | 3056 € | - | 75 € | 1500 € | 0 € | 1481 € | 3056 € | 3056 € |
| 2024 | 4247 € | 0 € | 0 € | 229 € | 4476 € | 0 € | 0 € | 1520 € | 1520 € | 5996 € | - | 95 € | 12 156 € | 0 € | -6255 € | 5996 € | 5996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 410 € | 10.8% | 160 € | 240 € | 20% |
| 2023 | 370 € | 27.6% | 140 € | 220 € | 20% |
| 2022 | 290 € | - | 110 € | 170 € | 2 |