| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 414 € | - | - | - | - | - | - | 7437 € | 12 977 € | 7385 € | 2510 € | 0 € | 486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2596 € | 0 € | 2596 € | - | 0 € | 2596 € |
| 2024 | 20 034 € | - | - | - | - | - | - | 9911 € | 10 123 € | 8527 € | 2474 € | 174 € | 622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1326 € | 3 € | -1329 € | - | 0 € | -1329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3600 € | 0 € | 1619 € | 297 € | 5516 € | 0 € | 0 € | 2548 € | 2548 € | 8064 € | - | 7354 € | 0 € | 0 € | 710 € | 8064 € | 8064 € |
| 2024 | 1541 € | 0 € | 761 € | 944 € | 3246 € | 0 € | 0 € | 3432 € | 3432 € | 6678 € | - | 8563 € | 0 € | 0 € | -1885 € | 6678 € | 6678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4580 € | 5.4% | 370 € | 1230 € | 10% |
| 2023 | 4840 € | 2.4% | 300 € | 1110 € | 10% |
| 2022 | 4960 € | - | 420 € | 1300 € | 1 |