| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 246 755 € | - | - | - | - | - | - | 113 908 € | 132 847 € | 120 247 € | 21 728 € | 10 592 € | 5665 € | 0 € | 0 € | 0 € | - | 1680 € | - | - | -5881 € | 0 € | -5881 € | - | 0 € | -5881 € |
| 2024 | 294 276 € | - | - | - | - | - | - | 177 784 € | 116 492 € | 98 644 € | 15 998 € | 0 € | 6897 € | 0 € | 0 € | 0 € | - | 750 € | - | - | -5797 € | 0 € | -5797 € | - | 0 € | -5797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9373 € | 0 € | 6149 € | 32 253 € | 47 775 € | 0 € | 0 € | 19 181 € | 19 181 € | 66 956 € | - | 95 118 € | 12 294 € | 0 € | -40 456 € | 66 956 € | 66 956 € |
| 2024 | 4909 € | 0 € | 0 € | 8564 € | 13 473 € | 0 € | 0 € | 26 771 € | 26 771 € | 40 244 € | - | 60 020 € | 14 800 € | 0 € | -34 576 € | 40 244 € | 40 244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 500 € | 101.7% | 7590 € | 27 270 € | 9+29% |
| 2023 | 30 000 € | 31.8% | 3180 € | 12 400 € | 7-13% |
| 2022 | 44 000 € | - | 7240 € | 20 680 € | 8 |