| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 210 € | 0 € | 0 € | 0 € | 2304 € | 10 386 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4520 € | 0 € | 4520 € | - | 0 € | 4520 € |
| 2024 | 13 150 € | 0 € | 0 € | 0 € | 1809 € | 9569 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1772 € | 0 € | 1772 € | - | 0 € | 1772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 961 € | 0 € | 25 200 € | 77 € | 26 238 € | 0 € | 0 € | 183 € | 183 € | 26 421 € | - | 18 762 € | 0 € | 0 € | 7659 € | 26 421 € | 26 421 € |
| 2024 | 162 € | 0 € | 15 890 € | 77 € | 16 129 € | 0 € | 0 € | 293 € | 293 € | 16 422 € | - | 13 284 € | 0 € | 0 € | 3138 € | 16 422 € | 16 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2640 € | 1.5% | 70 € | 2570 € | 10% |
| 2023 | 2600 € | 19.8% | 20 € | 2580 € | 10% |
| 2022 | 2170 € | - | 0 € | 2160 € | 1 |