| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 805 700 € | - | - | - | - | - | - | 771 824 € | 33 876 € | 0 € | 26 821 € | 2686 € | 5603 € | 0 € | 0 € | 0 € | - | 2334 € | - | - | 1804 € | 0 € | 1804 € | - | 0 € | 1804 € |
| 2023 | 572 029 € | - | - | - | - | - | - | 533 600 € | 38 429 € | 0 € | 20 566 € | 1966 € | 4402 € | 0 € | 0 € | 0 € | - | 2607 € | - | - | 12 820 € | 0 € | 12 820 € | - | 0 € | 12 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9656 € | 0 € | 74 454 € | 9040 € | 93 150 € | 0 € | 0 € | 0 € | 0 € | 93 150 € | - | 67 907 € | 0 € | 0 € | 25 243 € | 93 150 € | 93 150 € |
| 2023 | 172 € | 0 € | 64 162 € | 24 384 € | 88 718 € | 0 € | 0 € | 0 € | 0 € | 88 718 € | - | 65 279 € | 0 € | 0 € | 23 439 € | 88 718 € | 88 718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 311 550 € | 53.7% | 107 550 € | 200 800 € | 35+25% |
| 2023 | 202 700 € | 22.7% | 72 980 € | 128 950 € | 28+17% |
| 2022 | 165 150 € | - | 56 670 € | 93 890 € | 24 |