| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 394 450 € | - | - | - | - | - | - | 304 858 € | 89 592 € | 59 403 € | 19 872 € | 0 € | 649 € | 0 € | 0 € | 0 € | - | 4935 € | - | - | 4733 € | 0 € | 4733 € | - | 0 € | 4733 € |
| 2023 | 471 353 € | - | - | - | - | - | - | 379 546 € | 91 807 € | 55 951 € | 25 950 € | 8 € | 883 € | 0 € | 0 € | 0 € | - | 6029 € | - | - | 3002 € | 0 € | 3002 € | - | 0 € | 3002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 774 € | 0 € | 125 180 € | 84 617 € | 224 571 € | 0 € | 0 € | 17 179 € | 17 179 € | 241 750 € | - | 179 639 € | 6859 € | 0 € | 55 252 € | 241 750 € | 241 750 € |
| 2023 | 0 € | 0 € | 109 423 € | 70 999 € | 180 422 € | 0 € | 0 € | 27 679 € | 27 679 € | 208 101 € | - | 142 053 € | 15 529 € | 0 € | 50 519 € | 208 101 € | 208 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 090 € | 20.8% | 4010 € | 8970 € | 30% |
| 2023 | 78 350 € | 36.7% | 3550 € | 7440 € | 30% |
| 2022 | 57 320 € | - | 3020 € | 6140 € | 3 |