| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 705 € | - | - | - | - | - | - | 119 792 € | 106 913 € | 53 621 € | 20 801 € | 25 € | 17 746 € | 0 € | 0 € | 0 € | - | 684 € | - | - | 14 086 € | 2500 € | 11 586 € | - | 0 € | 11 586 € |
| 2023 | 221 996 € | - | - | - | - | - | - | 112 399 € | 109 597 € | 49 826 € | 29 596 € | 2 € | 13 198 € | 0 € | 0 € | 0 € | - | 587 € | - | - | 16 392 € | 2131 € | 14 261 € | - | 0 € | 14 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 045 € | 0 € | 18 535 € | 1092 € | 94 672 € | 0 € | 0 € | 16 579 € | 16 579 € | 111 251 € | - | 21 508 € | 0 € | 0 € | 89 743 € | 111 251 € | 111 251 € |
| 2023 | 63 486 € | 0 € | 18 248 € | 1078 € | 82 812 € | 0 € | 0 € | 19 695 € | 19 695 € | 102 507 € | - | 24 350 € | 0 € | 0 € | 78 157 € | 102 507 € | 102 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 830 € | 14.9% | 6550 € | 14 370 € | 4+33% |
| 2023 | 38 160 € | 21.6% | 5690 € | 12 670 € | 3-25% |
| 2022 | 31 370 € | - | 3470 € | 11 370 € | 4 |