| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 613 € | - | - | - | - | - | - | 2541 € | -1928 € | 0 € | 269 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2197 € | 0 € | -2197 € | - | 0 € | -2197 € |
| 2021 | 1108 € | - | - | - | - | - | - | 1558 € | -450 € | 0 € | 253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -703 € | 0 € | -703 € | - | 0 € | -703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6859 € | 0 € | 0 € | 831 € | 7690 € | 0 € | 0 € | 0 € | 0 € | 7690 € | - | 991 € | 0 € | 0 € | 6699 € | 7690 € | 7690 € |
| 2021 | 8182 € | 0 € | 0 € | 1302 € | 9484 € | 0 € | 0 € | 0 € | 0 € | 9484 € | - | 588 € | 0 € | 0 € | 8896 € | 9484 € | 9484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1830 € | 43.0% | 70 € | 1760 € | 10% |
| 2022 | 1280 € | - | 90 € | 1200 € | 1 |