| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 083 € | - | - | - | - | - | - | 9083 € | 2000 € | 10 386 € | 589 € | 0 € | 5758 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 733 € | 0 € | -14 733 € | - | 0 € | -14 733 € |
| 2023 | 15 012 € | - | - | - | - | - | - | 12 388 € | 2624 € | 8697 € | 589 € | 0 € | 5650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 312 € | 0 € | -12 312 € | - | 0 € | -12 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 1827 € | 812 € | 2646 € | 0 € | 0 € | 0 € | 0 € | 2646 € | - | 64 720 € | 2420 € | 0 € | -64 494 € | 2646 € | 2646 € |
| 2023 | 99 € | 0 € | 1237 € | 991 € | 2327 € | 0 € | 0 € | 0 € | 0 € | 2327 € | - | 49 668 € | 2420 € | 0 € | -49 761 € | 2327 € | 2327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2630 € | 14.9% | 20 € | 2180 € | 10% |
| 2023 | 3090 € | 13.6% | 0 € | 2550 € | 10% |
| 2022 | 2720 € | - | 0 € | 2100 € | 1 |