| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 116 794 € | - | - | - | - | - | - | 916 632 € | 200 162 € | 236 567 € | 1902 € | 16 541 € | 16 274 € | 0 € | 0 € | 0 € | - | 8324 € | - | - | -46 364 € | 0 € | -46 364 € | - | 0 € | -46 364 € |
| 2023 | 320 271 € | - | - | - | - | - | - | 67 354 € | 252 917 € | 243 754 € | 1131 € | 0 € | 986 € | 0 € | 0 € | 0 € | - | 963 € | - | - | 6083 € | 0 € | 6083 € | - | 0 € | 6083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 794 € | 0 € | 135 719 € | 151 869 € | 422 382 € | 0 € | 0 € | 23 676 € | 23 676 € | 446 058 € | - | 251 211 € | 0 € | 0 € | 194 847 € | 446 058 € | 446 058 € |
| 2023 | 39 071 € | 0 € | 77 831 € | 165 993 € | 282 895 € | 0 € | 0 € | 21 846 € | 21 846 € | 304 741 € | - | 25 894 € | 0 € | 0 € | 278 847 € | 304 741 € | 304 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 270 € | 158.3% | 6280 € | 12 000 € | 5+25% |
| 2023 | 15 590 € | 89.8% | 3580 € | 7590 € | 4-20% |
| 2022 | 152 390 € | - | 4970 € | 11 520 € | 5 |