| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 020 € | - | - | - | - | - | - | 12 347 € | -1327 € | 2956 € | 238 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4521 € | 0 € | -4521 € | - | 0 € | -4521 € |
| 2024 | 11 158 € | - | - | - | - | - | - | 13 909 € | -2751 € | 3404 € | 306 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6461 € | 0 € | -6461 € | - | 0 € | -6461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2961 € | 0 € | 3 € | 225 € | 3189 € | 0 € | 0 € | 0 € | 0 € | 3189 € | - | 1524 € | 0 € | 0 € | 1665 € | 3189 € | 3189 € |
| 2024 | 7816 € | 0 € | 4 € | 102 € | 7922 € | 0 € | 0 € | 0 € | 0 € | 7922 € | - | 1736 € | 0 € | 0 € | 6186 € | 7922 € | 7922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5810 € | 26.4% | 1410 € | 3110 € | 20% |
| 2023 | 7890 € | 47.3% | 1530 € | 3160 € | 2-50% |
| 2022 | 14 970 € | - | 2600 € | 7290 € | 4 |