| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 077 € | - | - | - | - | - | - | 22 626 € | 12 451 € | 31 606 € | 4392 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1514 € | - | - | -25 061 € | 0 € | -25 061 € | - | 0 € | -25 061 € |
| 2023 | 37 890 € | - | - | - | - | - | - | 28 174 € | 9716 € | 22 237 € | 5275 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 333 € | - | - | -18 129 € | 0 € | -18 129 € | - | 0 € | -18 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1394 € | 0 € | 937 € | 4877 € | 7208 € | 0 € | 0 € | 2413 € | 2413 € | 9621 € | - | 26 937 € | 121 343 € | 0 € | -138 659 € | 9621 € | 9621 € |
| 2023 | 705 € | 0 € | 937 € | 6315 € | 7957 € | 0 € | 0 € | 5686 € | 5686 € | 13 643 € | - | 22 702 € | 104 539 € | 0 € | -113 598 € | 13 643 € | 13 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8670 € | 5.3% | 2490 € | 5270 € | 30% |
| 2023 | 8230 € | 2.1% | 1720 € | 5670 € | 30% |
| 2022 | 8410 € | - | 1830 € | 6090 € | 3 |