| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 129 € | - | - | - | - | - | - | 21 378 € | -3249 € | 0 € | 1768 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5017 € | 0 € | -5017 € | - | 0 € | -5017 € |
| 2023 | 26 681 € | - | - | - | - | - | - | 40 228 € | -13 547 € | 0 € | 1476 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 023 € | 0 € | -15 023 € | - | 0 € | -15 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 € | 0 € | 764 € | 0 € | 871 € | 0 € | 0 € | 297 € | 297 € | 1168 € | - | 28 089 € | 0 € | 0 € | -26 921 € | 1168 € | 1168 € |
| 2023 | 73 € | 0 € | 3273 € | 0 € | 3346 € | 0 € | 0 € | 507 € | 507 € | 3853 € | - | 25 757 € | 0 € | 0 € | -21 904 € | 3853 € | 3853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 94.1% | 0 € | 3080 € | 10% |
| 2023 | 2900 € | 1100.0% | 0 € | 3270 € | 10% |
| 2022 | -290 € | - | 0 € | 1010 € | 1 |