| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 041 € | - | - | - | - | - | - | 66 915 € | 7126 € | 8869 € | 1135 € | 11 350 € | 96 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8376 € | 7 € | 8369 € | - | 0 € | 8369 € |
| 2023 | 161 750 € | - | - | - | - | - | - | 139 746 € | 22 004 € | 25 363 € | 1890 € | 21 € | 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5503 € | 48 € | -5551 € | - | 0 € | -5551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 € | 0 € | 0 € | 0 € | 51 € | 0 € | 0 € | 0 € | 0 € | 51 € | - | 41 € | 0 € | 0 € | 10 € | 51 € | 51 € |
| 2023 | 2352 € | 0 € | 13 112 € | 17 334 € | 32 798 € | 0 € | 0 € | 929 € | 929 € | 33 727 € | - | 42 086 € | 0 € | 0 € | -8359 € | 33 727 € | 33 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7960 € | 31.7% | 1370 € | 2650 € | 2-33% |
| 2023 | 11 660 € | 8.2% | 2870 € | 5940 € | 30% |
| 2022 | 10 780 € | - | 2590 € | 5010 € | 3 |