| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 306 € | - | - | - | - | - | - | 14 441 € | 47 865 € | 40 606 € | 12 115 € | 31 269 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 372 € | 0 € | 26 372 € | - | 0 € | 26 372 € |
| 2023 | 87 782 € | - | - | - | - | - | - | 13 156 € | 74 626 € | 70 463 € | 13 155 € | 1561 € | 588 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8019 € | 0 € | -8019 € | - | 0 € | -8019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3353 € | 0 € | 111 320 € | 68 622 € | 183 295 € | 0 € | 46 € | 59 549 € | 59 595 € | 242 890 € | - | 29 090 € | 22 529 € | 0 € | 191 271 € | 242 890 € | 242 890 € |
| 2023 | 1994 € | 0 € | 73 707 € | 68 872 € | 144 573 € | 0 € | 124 € | 80 398 € | 80 522 € | 225 095 € | - | 40 143 € | 20 053 € | 0 € | 164 899 € | 225 095 € | 225 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4430 € | 56.3% | 1980 € | 3300 € | 30% |
| 2023 | 10 130 € | 21.5% | 3000 € | 9780 € | 3-63% |
| 2022 | 12 910 € | - | 3750 € | 7610 € | 8 |