| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 124 € | - | - | - | - | - | - | 118 112 € | 22 012 € | 11 452 € | 8701 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 124 € | - | - | 1735 € | 0 € | 1735 € | - | 0 € | 1735 € |
| 2023 | 138 227 € | - | - | - | - | - | - | 119 755 € | 18 472 € | 12 939 € | 9236 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 230 € | - | - | -3933 € | 0 € | -3933 € | - | 0 € | -3933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 418 € | 0 € | 359 € | 4522 € | 23 299 € | 0 € | 0 € | 8041 € | 8041 € | 31 340 € | - | 15 894 € | 0 € | 0 € | 15 446 € | 31 340 € | 31 340 € |
| 2023 | 11 258 € | 0 € | 463 € | 6510 € | 18 231 € | 0 € | 0 € | 9942 € | 9942 € | 28 173 € | - | 13 879 € | 583 € | 0 € | 13 711 € | 28 173 € | 28 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 300 € | 35.2% | 990 € | 3460 € | 10% |
| 2023 | 17 440 € | 14.8% | 1160 € | 3640 € | 10% |
| 2022 | 20 460 € | - | 1200 € | 3670 € | 1 |