| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 058 486 € | - | - | - | - | - | - | 1 899 816 € | 158 670 € | 345 102 € | 24 134 € | 2209 € | 325 € | 0 € | 0 € | 0 € | - | 1120 € | - | - | -209 802 € | 0 € | -209 802 € | - | 0 € | -209 802 € |
| 2023 | 1 963 241 € | - | - | - | - | - | - | 1 812 874 € | 150 367 € | 246 193 € | 21 947 € | 1214 € | 583 € | 0 € | 0 € | 0 € | - | 896 € | - | - | -118 038 € | 0 € | -118 038 € | - | 0 € | -118 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 486 € | 0 € | 545 760 € | 1 685 944 € | 2 292 190 € | 0 € | 5138 € | 22 668 € | 27 806 € | 2 319 996 € | - | 2 140 923 € | 4084 € | 0 € | 174 989 € | 2 319 996 € | 2 319 996 € |
| 2023 | 31 867 € | 0 € | 113 722 € | 2 018 646 € | 2 164 235 € | 0 € | 5138 € | 30 119 € | 35 257 € | 2 199 492 € | - | 1 808 542 € | 6159 € | 0 € | 384 791 € | 2 199 492 € | 2 199 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 220 € | 63.3% | 19 140 € | 34 150 € | 30% |
| 2023 | 439 790 € | 8.2% | 16 220 € | 29 390 € | 3+50% |
| 2022 | 478 940 € | - | 11 310 € | 20 820 € | 2 |