| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 267 494 € | - | - | - | - | - | - | 261 816 € | 5678 € | 0 € | 11 694 € | 36 541 € | 834 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 691 € | 5205 € | 24 486 € | - | 0 € | 24 486 € |
| 2023 | 243 486 € | - | - | - | - | - | - | 148 416 € | 95 070 € | 0 € | 16 668 € | 0 € | 2203 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 199 € | 551 € | 75 648 € | - | 0 € | 75 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4401 € | 0 € | 59 372 € | 1000 € | 64 773 € | 0 € | 0 € | 65 007 € | 65 007 € | 129 780 € | - | 13 761 € | 0 € | 0 € | 116 019 € | 129 780 € | 129 780 € |
| 2023 | 37 455 € | 0 € | 13 677 € | 0 € | 51 132 € | 0 € | 0 € | 68 886 € | 68 886 € | 120 018 € | - | 4258 € | 7200 € | 0 € | 108 560 € | 120 018 € | 120 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 96.2% | 3690 € | 6740 € | 5+67% |
| 2023 | 19 700 € | 7.0% | 3330 € | 5420 € | 30% |
| 2022 | 21 180 € | - | 2700 € | 4400 € | 3 |