| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6900 € | - | - | - | - | - | - | 1720 € | 5180 € | 0 € | 4592 € | 232 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 817 € | 0 € | 817 € | - | 0 € | 817 € |
| 2023 | 9690 € | - | - | - | - | - | - | 4700 € | 4990 € | 0 € | 4116 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 862 € | 0 € | 862 € | - | 0 € | 862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 € | 0 € | 437 € | 893 € | 1379 € | 0 € | 0 € | 0 € | 0 € | 1379 € | - | 440 € | 6480 € | 0 € | -5541 € | 1379 € | 1379 € |
| 2023 | 58 € | 0 € | 437 € | 413 € | 908 € | 0 € | 0 € | 0 € | 0 € | 908 € | - | 442 € | 6824 € | 0 € | -6358 € | 908 € | 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 65.2% | 0 € | 400 € | 10% |
| 2023 | 1150 € | 2.5% | 90 € | 1050 € | 10% |
| 2022 | 1180 € | - | 410 € | 710 € | 1 |