| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 877 € | - | - | - | - | - | - | 38 334 € | 2543 € | 18 303 € | 5064 € | 9 € | 631 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 446 € | 0 € | -21 446 € | - | 0 € | -21 446 € |
| 2024 | 43 962 € | - | - | - | - | - | - | 46 197 € | -2235 € | 48 980 € | 4790 € | 65 310 € | 1701 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7604 € | 0 € | 7604 € | - | 0 € | 7604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 139 € | 0 € | 221 € | 39 985 € | 40 345 € | 0 € | 0 € | 529 € | 529 € | 40 874 € | - | 4646 € | 101 183 € | 0 € | -64 955 € | 40 874 € | 40 874 € |
| 2024 | 91 € | 0 € | 249 € | 47 393 € | 47 733 € | 0 € | 0 € | 0 € | 0 € | 47 733 € | - | 3159 € | 88 083 € | 0 € | -43 509 € | 47 733 € | 47 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 090 € | 36.0% | 3280 € | 6870 € | 3-25% |
| 2023 | 20 460 € | 33.4% | 3750 € | 8630 € | 4-20% |
| 2022 | 30 700 € | - | 4050 € | 10 550 € | 5 |