| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8000 € | - | - | - | - | - | - | 8290 € | -290 € | 7084 € | 4627 € | 212 € | 63 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -11 867 € | 50 € | -11 917 € | - | 0 € | -11 917 € |
| 2023 | 12 000 € | - | - | - | - | - | - | 17 813 € | -5813 € | 9433 € | 5630 € | 3582 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -17 299 € | 50 € | -17 349 € | - | 0 € | -17 349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4475 € | 0 € | 1682 € | 0 € | 6157 € | 0 € | 26 533 € | 26 132 € | 52 665 € | 58 822 € | - | 7981 € | 23 465 € | 0 € | 27 376 € | 58 822 € | 58 822 € |
| 2023 | 3664 € | 0 € | 2877 € | 0 € | 6541 € | 0 € | 29 849 € | 34 481 € | 64 330 € | 70 871 € | - | 8113 € | 23 465 € | 0 € | 39 293 € | 70 871 € | 70 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 560 € | 1033.3% | 0 € | 0 € | - |
| 2023 | -60 € | 101.7% | 130 € | 180 € | - |
| 2022 | 3500 € | - | 1170 € | 1900 € | 1 |