| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 155 175 € | - | - | - | - | - | - | 146 299 € | 8876 € | 390 € | 3696 € | 0 € | 455 € | 0 € | 0 € | 0 € | - | 630 € | - | - | 3705 € | 0 € | 3705 € | - | 0 € | 3705 € |
| 2024 | 129 798 € | - | - | - | - | - | - | 143 021 € | -13 223 € | 175 € | 8156 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 678 € | 0 € | -21 678 € | - | 0 € | -21 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4938 € | 0 € | 11 741 € | 17 126 € | 33 805 € | 0 € | 0 € | 43 621 € | 43 621 € | 77 426 € | - | 36 164 € | 34 948 € | 0 € | 6314 € | 77 426 € | 77 426 € |
| 2024 | 5029 € | 0 € | 18 343 € | 0 € | 23 372 € | 0 € | 0 € | 63 228 € | 63 228 € | 86 600 € | - | 33 821 € | 50 170 € | 0 € | 2609 € | 86 600 € | 86 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 660 € | 33.5% | 5710 € | 9300 € | 20% |
| 2023 | 40 110 € | 234.0% | 3310 € | 5400 € | 20% |
| 2022 | 12 010 € | - | 2680 € | 4450 € | 2 |