| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 507 688 € | - | - | - | - | - | - | 327 239 € | 180 449 € | 0 € | 65 652 € | 0 € | 7930 € | 0 € | 0 € | 0 € | - | 840 € | - | - | 106 027 € | 21 599 € | 84 428 € | - | 0 € | 84 428 € |
| 2024 | 314 126 € | - | - | - | - | - | - | 256 346 € | 57 780 € | 0 € | 61 900 € | 4645 € | 952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -427 € | 19 489 € | -19 916 € | - | 0 € | -19 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 669 € | 0 € | 65 414 € | 0 € | 119 083 € | 0 € | 2275 € | 100 061 € | 102 336 € | 221 419 € | - | 72 251 € | 0 € | 0 € | 149 168 € | 221 419 € | 221 419 € |
| 2024 | 32 046 € | 0 € | 70 203 € | 0 € | 102 249 € | 0 € | 3366 € | 97 020 € | 100 386 € | 202 635 € | - | 50 615 € | 0 € | 0 € | 152 020 € | 202 635 € | 202 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 520 € | 10.9% | 33 340 € | 65 310 € | 9+13% |
| 2023 | 199 180 € | 11.0% | 29 670 € | 58 180 € | 80% |
| 2022 | 179 430 € | - | 24 290 € | 48 330 € | 8 |