| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 441 797 € | - | - | - | - | - | - | 270 016 € | 171 781 € | 138 200 € | 2880 € | 355 € | 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 650 € | 0 € | 30 650 € | - | 0 € | 30 650 € |
| 2023 | 767 771 € | - | - | - | - | - | - | 482 262 € | 285 509 € | 514 646 € | 2131 € | 100 € | 72 650 € | 0 € | 0 € | 0 € | - | 765 € | - | - | -304 583 € | 216 € | -304 799 € | - | 0 € | -304 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 477 € | 0 € | 161 453 € | 80 555 € | 252 485 € | 0 € | 0 € | 3170 € | 3170 € | 255 655 € | - | 0 € | 177 141 € | 0 € | 78 514 € | 255 655 € | 255 655 € |
| 2023 | 7128 € | 0 € | 60 294 € | 79 000 € | 146 422 € | 0 € | 0 € | 6540 € | 6540 € | 152 962 € | - | 0 € | 105 098 € | 0 € | 47 864 € | 152 962 € | 152 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 200 € | 40.2% | 21 430 € | 36 780 € | 11-50% |
| 2023 | 95 630 € | 47.3% | 52 750 € | 87 420 € | 22+10% |
| 2022 | 64 940 € | - | 45 940 € | 75 730 € | 20 |