| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 332 € | - | - | - | - | - | - | 41 005 € | -15 673 € | 0 € | 6972 € | 0 € | 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 002 € | 0 € | -23 002 € | - | 0 € | -23 002 € |
| 2023 | 66 817 € | - | - | - | - | - | - | 19 901 € | 46 916 € | 0 € | 6894 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 022 € | 0 € | 40 022 € | - | 0 € | 40 022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 392 € | 0 € | 1249 € | 378 € | 2019 € | 0 € | 0 € | 134 191 € | 134 191 € | 136 210 € | - | 17 670 € | 70 565 € | 0 € | 47 975 € | 136 210 € | 136 210 € |
| 2023 | 2434 € | 0 € | 19 883 € | 308 € | 22 625 € | 0 € | 0 € | 117 346 € | 117 346 € | 139 971 € | - | 16 064 € | 52 748 € | 0 € | 71 159 € | 139 971 € | 139 971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2230 € | 88.7% | 3160 € | 5160 € | 30% |
| 2023 | 19 780 € | 128.7% | 2980 € | 4860 € | 3+50% |
| 2022 | 8650 € | - | 1540 € | 2520 € | 2 |