| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 751 € | - | - | - | - | - | - | 77 993 € | 30 758 € | 140 € | 30 362 € | 0 € | 1476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1220 € | 0 € | -1220 € | - | 0 € | -1220 € |
| 2023 | 92 948 € | - | - | - | - | - | - | 64 396 € | 28 552 € | 361 € | 27 486 € | 0 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 185 € | 0 € | 185 € | - | 0 € | 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4606 € | 0 € | 14 112 € | 5156 € | 23 874 € | 0 € | 0 € | 3954 € | 3954 € | 27 828 € | - | 17 127 € | 0 € | 0 € | 10 701 € | 27 828 € | 27 828 € |
| 2023 | 212 € | 0 € | 17 953 € | 5924 € | 24 089 € | 0 € | 0 € | 6169 € | 6169 € | 30 258 € | - | 18 337 € | 0 € | 0 € | 11 921 € | 30 258 € | 30 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 220 € | 135.1% | 2900 € | 8420 € | 30% |
| 2023 | 9450 € | 50.4% | 1910 € | 5360 € | 3-25% |
| 2022 | 19 040 € | - | 2810 € | 8610 € | 4 |