| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 742 € | - | - | - | - | - | - | 71 911 € | 48 831 € | 7552 € | 4531 € | 0 € | 9137 € | 0 € | 0 € | 24 € | - | 0 € | - | - | 27 635 € | 23 € | 27 612 € | - | 0 € | 27 612 € |
| 2023 | 70 408 € | - | - | - | - | - | - | 68 167 € | 2241 € | 312 € | 779 € | 0 € | 2381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1231 € | 0 € | -1231 € | - | 0 € | -1231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3164 € | 0 € | 16 455 € | 2957 € | 22 576 € | 0 € | 0 € | 10 527 € | 10 527 € | 33 103 € | - | 8541 € | 0 € | 0 € | 24 562 € | 33 103 € | 33 103 € |
| 2023 | 197 € | 0 € | 7093 € | 4 € | 7294 € | 0 € | 0 € | 363 € | 363 € | 7657 € | - | 10 707 € | 0 € | 0 € | -3050 € | 7657 € | 7657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 130 € | 84.0% | 4220 € | 7410 € | 10% |
| 2023 | 12 030 € | 86.2% | 3830 € | 7100 € | 10% |
| 2022 | 6460 € | - | 2160 € | 4230 € | 1 |