| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 216 € | - | - | - | - | - | - | 86 719 € | 27 497 € | 24 776 € | 2486 € | 34 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 234 € | 0 € | 234 € | - | 0 € | 234 € |
| 2023 | 43 773 € | - | - | - | - | - | - | 24 158 € | 19 615 € | 18 604 € | 952 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 € | 0 € | 57 € | - | 0 € | 57 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 082 € | 0 € | 7714 € | 22 717 € | 53 513 € | 0 € | 0 € | 66 800 € | 66 800 € | 120 313 € | - | 6641 € | 98 764 € | 0 € | 14 908 € | 120 313 € | 120 313 € |
| 2023 | 5097 € | 0 € | 445 € | 21 679 € | 27 221 € | 0 € | 0 € | 81 074 € | 81 074 € | 108 295 € | - | 3056 € | 90 564 € | 0 € | 14 675 € | 108 295 € | 108 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 620 € | 154.4% | 930 € | 4060 € | 10% |
| 2023 | 8500 € | 24.4% | 0 € | 3200 € | 10% |
| 2022 | 11 250 € | - | 430 € | 2530 € | 1 |