| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 853 291 € | - | - | - | - | - | - | 729 501 € | 123 790 € | 0 € | 11 383 € | 587 € | 16 690 € | 0 € | 0 € | 0 € | - | 828 € | - | - | 95 476 € | 0 € | 95 476 € | - | 0 € | 95 476 € |
| 2023 | 503 023 € | - | - | - | - | - | - | 453 144 € | 49 879 € | 0 € | 13 221 € | 4559 € | 19 776 € | 0 € | 0 € | 0 € | - | 1113 € | - | - | 20 328 € | 0 € | 20 328 € | - | 0 € | 20 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 827 € | 0 € | 54 753 € | 1095 € | 133 675 € | 0 € | 0 € | 178 027 € | 178 027 € | 311 702 € | - | 32 846 € | 0 € | 0 € | 278 856 € | 311 702 € | 311 702 € |
| 2023 | 15 333 € | 0 € | 38 081 € | 2208 € | 55 622 € | 0 € | 0 € | 183 688 € | 183 688 € | 239 310 € | - | 40 505 € | 5425 € | 0 € | 193 380 € | 239 310 € | 239 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4750 € | 88.9% | 9920 € | 31 690 € | 11-15% |
| 2023 | 42 920 € | 340.2% | 11 280 € | 39 800 € | 13+8% |
| 2022 | 9750 € | - | 12 720 € | 35 890 € | 12 |