| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 2438 € | 1581 € | 1000 € | 4640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7659 € | 23 363 € | -31 022 € | - | 0 € | -31 022 € |
| 2024 | 130 814 € | - | - | - | - | - | - | 35 351 € | 95 463 € | 138 654 € | 10 653 € | 214 415 € | 21 638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 933 € | 25 500 € | 113 433 € | - | 0 € | 113 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 377 € | 0 € | 390 € | 0 € | 767 € | 0 € | 0 € | 0 € | 0 € | 767 € | - | 66 € | 0 € | 0 € | 701 € | 767 € | 767 € |
| 2024 | 24 156 € | 0 € | 99 344 € | 4001 € | 127 501 € | 4389 € | 0 € | 1998 € | 6387 € | 133 888 € | - | 8715 € | 0 € | 0 € | 125 173 € | 133 888 € | 133 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 930 € | 419.1% | 4440 € | 7220 € | 20% |
| 2023 | 7500 € | 107.2% | 5760 € | 5290 € | 2-33% |
| 2022 | -104 360 € | - | 5450 € | 11 670 € | 3 |