| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 149 149 € | - | - | - | - | - | - | 158 786 € | -9637 € | 38 280 € | 2213 € | 0 € | 851 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 981 € | 0 € | -50 981 € | - | 0 € | -50 981 € |
| 2021 | 201 611 € | - | - | - | - | - | - | 170 629 € | 30 982 € | 27 070 € | 1830 € | 1839 € | 742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3179 € | 0 € | 3179 € | - | 0 € | 3179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 12 € | 0 € | 1453 € | 36 403 € | 37 868 € | 0 € | 0 € | 2514 € | 2514 € | 40 382 € | - | 33 758 € | 89 919 € | 0 € | -83 295 € | 40 382 € | 40 382 € |
| 2021 | 1 € | 0 € | 54 184 € | 32 481 € | 86 666 € | 0 € | 0 € | 3960 € | 3960 € | 90 626 € | - | 54 462 € | 68 478 € | 0 € | -32 314 € | 90 626 € | 90 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -190 € | 1-50% |
| 2023 | 4000 € | 43.5% | 530 € | 1290 € | 20% |
| 2022 | 7080 € | - | 670 € | 2210 € | 2 |