| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 140 836 € | - | - | - | - | - | - | 118 622 € | 22 214 € | 0 € | 29 009 € | 7157 € | 0 € | 0 € | 0 € | 0 € | - | 24 € | - | - | 338 € | 0 € | 338 € | - | 0 € | 338 € |
| 2022 | 264 710 € | - | - | - | - | - | - | 188 677 € | 76 033 € | 0 € | 31 285 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 44 734 € | 0 € | 44 734 € | - | 0 € | 44 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 105 582 € | 0 € | 168 € | 1412 € | 107 162 € | 0 € | 0 € | 10 720 € | 10 720 € | 117 882 € | - | 3825 € | 0 € | 0 € | 114 057 € | 117 882 € | 117 882 € |
| 2022 | 129 598 € | 0 € | 12 127 € | 1469 € | 143 194 € | 0 € | 0 € | 15 647 € | 15 647 € | 158 841 € | - | 5121 € | 0 € | 4717 € | 149 003 € | 158 841 € | 154 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 52 570 € | 6.6% | 18 030 € | 19 260 € | 40% |
| 2022 | 56 300 € | - | 9760 € | 19 740 € | 4 |