| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 510 € | - | - | -510 € | 0 € | -510 € | - | 0 € | -510 € |
| 2019 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6155 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 502 € | - | - | -6657 € | 0 € | -6657 € | - | 0 € | -6657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 208 477 € | 0 € | 376 € | 521 602 € | 730 455 € | 0 € | 0 € | 80 € | 80 € | 730 535 € | - | 770 200 € | 0 € | 0 € | -39 665 € | 730 535 € | 730 535 € |
| 2019 | 208 477 € | 0 € | 198 € | 521 602 € | 730 277 € | 0 € | 0 € | 80 € | 80 € | 730 357 € | - | 769 512 € | 0 € | 0 € | -39 155 € | 730 357 € | 730 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 200 € | - | 0 € | 200 € | 1 |