| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 932 € | - | - | - | - | - | - | 140 156 € | -4224 € | 1905 € | 1017 € | 0 € | 861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8007 € | 0 € | -8007 € | - | 0 € | -8007 € |
| 2023 | 123 124 € | - | - | - | - | - | - | 117 533 € | 5591 € | 419 € | 1044 € | 77 € | 1177 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3028 € | 5 € | 3023 € | - | 0 € | 3023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1440 € | 0 € | 11 983 € | 0 € | 13 423 € | 0 € | 0 € | 0 € | 0 € | 13 423 € | - | 38 036 € | 0 € | 0 € | -24 613 € | 13 423 € | 13 423 € |
| 2023 | 2653 € | 0 € | 11 533 € | 0 € | 14 186 € | 0 € | 0 € | 0 € | 0 € | 14 186 € | - | 30 792 € | 0 € | 0 € | -16 606 € | 14 186 € | 14 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 170 € | 8.3% | 3470 € | 5670 € | 2+100% |
| 2023 | 36 180 € | 58.8% | 2110 € | 3460 € | 10% |
| 2022 | 22 790 € | - | 1100 € | 1790 € | 1 |