| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 191 147 € | - | - | - | - | - | - | 1 119 121 € | 72 026 € | 0 € | 4481 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 421 € | 28 € | 67 393 € | - | 0 € | 67 393 € |
| 2023 | 18 690 € | - | - | - | - | - | - | 18 510 € | 180 € | 58 151 € | 12 297 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 276 € | 0 € | -70 276 € | - | 0 € | -70 276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 389 € | 0 € | 218 510 € | 5183 € | 288 082 € | 0 € | 0 € | 20 453 € | 20 453 € | 308 535 € | - | 228 893 € | 0 € | 0 € | 79 642 € | 308 535 € | 308 535 € |
| 2023 | 2110 € | 0 € | 59 € | 0 € | 2169 € | 0 € | 0 € | 0 € | 0 € | 2169 € | - | 0 € | 0 € | 0 € | 2169 € | 2169 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 150 € | 1216.5% | 16 780 € | 30 690 € | 6+500% |
| 2023 | 6620 € | 63.5% | 1990 € | 3780 € | 10% |
| 2022 | 18 120 € | - | 3790 € | 7320 € | 1 |