| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 280 674 € | - | - | - | - | - | - | 15 948 566 € | 1 332 108 € | 784 850 € | 150 007 € | 19 806 € | 8058 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 408 999 € | 36 763 € | 372 236 € | - | 0 € | 372 236 € |
| 2024 | 12 722 500 € | - | - | - | - | - | - | 11 747 155 € | 975 345 € | 661 147 € | 134 863 € | 37 982 € | 7289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 210 028 € | 55 000 € | 155 028 € | - | 0 € | 155 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 574 099 € | 0 € | 978 356 € | 1709 € | 1 554 164 € | 0 € | 38 € | 164 651 € | 164 689 € | 1 718 853 € | - | 838 882 € | 0 € | 0 € | 879 971 € | 1 718 853 € | 1 718 853 € |
| 2024 | 69 977 € | 0 € | 1 392 243 € | 1039 € | 1 463 259 € | 0 € | 104 € | 118 761 € | 118 865 € | 1 582 124 € | - | 914 389 € | 0 € | 0 € | 667 735 € | 1 582 124 € | 1 582 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2 115 010 € | 2.0% | 10 540 € | 22 130 € | 60% |
| 2023 | -2 073 490 € | 29.6% | 9390 € | 19 690 € | 6+20% |
| 2022 | -2 944 290 € | - | 4690 € | 19 760 € | 5 |